Integrated Lithium Project Summary

Zimbabwe lithium mine acquisition, mine validation, spodumene concentration, and lithium sulphate refining project. Prepared as a 3–4 page executive summary for preliminary strategic and investment review.

1. Executive Overview

Rashmi Metaliks is evaluating an integrated lithium project in Zimbabwe involving the acquisition and validation of a lithium mine, construction of a spodumene concentration plant, and downstream conversion into lithium sulphate for export.

The project should be viewed as a linked value chain:

Mine Validation Spodumene Concentration Lithium Sulphate Refining Export / Sale to Converter

The project is strategically attractive because it gives exposure to critical minerals and battery supply chains while aligning with beneficiation requirements. However, it remains conditional and should not proceed to full EPC until mine grade, mineralogy, recovery, concentrate quality, export eligibility, and offtake are confirmed.

Board-level conclusion: the project is potentially viable, but only through a staged validation approach. The next decision should be validation funding, not full plant commitment.

2. Integrated Project Investment Snapshot

Indicative project costs before final drilling, testwork, FEED, vendor quotations, and legal review.

Mine Acquisition
$0.8M
Initial asset / licence entry cost
Mine Validation
$2M–6M
Base validation budget
Concentration Plant
$10M–20M
Target optimized capex
Lithium Sulphate Plant
$40M–50M
Optimized target range

Total Project Cost View

ComponentIndicative CostComment
Mine acquisition$0.8MInitial entry or licence acquisition assumption
Mine validation$2M–6M base caseDrilling, assays, legal, ESG, metallurgy, resource report
Spodumene concentration plant$10M–20M targetCrushing, DMS/flotation, dewatering, tailings, utilities
Lithium sulphate plant$40M–50M targetCalcination, acid roast, leaching, purification, crystallisation
Infrastructure, working capital, contingency$8M–20M+Power, water, roads, inventory, owner costs, spares
Total Indicative Integrated Project$60M–95M+Final cost depends on scope, vendor quotes, infrastructure, and test results
Page 1 / 4

3. Mine Validation: First Critical Gate

The mine must prove grade, mineralogy, tonnage, recovery potential, clean title, and mine life before plant investment.

Key Mine Validation Targets

ParameterPreferred Target
Lithium mineralSpodumene-dominant
Average ore grade≥1.2% Li₂O preferred
Minimum acceptable grade1.0% Li₂O only if recovery and costs are strong
Mine life7+ years preferred
Beneficiation recovery70%+ preferred
Concentrate target5.5%–6.0% Li₂O
Legal titleClean, transferable, verified
ESG feasibilityWater, land, community, and environmental route clear

Minimum Mineable Ore Requirement

ItemBase Assumption
Concentrate required for sulphate plant25,000 tpa
Concentrate grade6.0% Li₂O
Ore grade1.2% Li₂O
Recovery72%
Ore required per year~174,000 tpa
Target mine life7+ years
Minimum mineable ore target~1.2 million tonnes ore

Mine Validation Decision

OutcomeDecision
Grade ≥1.2% Li₂O, spodumene-dominant, 7+ year mine life, clean titleProceed to concentration pilot and engineering
Grade 1.0%–1.2% Li₂O, recovery uncertain, or mine life shortRenegotiate, redesign, or continue validation
Grade below 1.0% Li₂O, non-spodumene ore, weak title, or poor recoveryReject or pause project

4. Spodumene Concentration Plant: Second Critical Gate

This stage upgrades mined ore into 5.5%–6.0% Li₂O concentrate for the lithium sulphate plant.

Ore Feed
174 ktpa
At 1.2% Li₂O base grade
Concentrate Output
25 ktpa
Required for sulphate plant
Recovery Target
70%+
72% base-case assumption

Beneficiation Process Route

ROM Ore Crushing Screening DMS / Ore Sorting Grinding Desliming Flotation Thickening Filtration 6% Spodumene Concentrate

Base Concentration Assumptions

ItemBase Case
Ore feed174,000 tpa
Ore grade1.2% Li₂O
Concentrate output25,000 tpa
Concentrate grade6.0% Li₂O
Recovery72%
Mass yield~14.4%
Beneficiation opex~$38/t ore
Cost per tonne concentrate~$264/t concentrate

Concentration Plant Decision Criteria

CriterionMinimum Requirement
Concentrate grade5.5%–6.0% Li₂O
Recovery70%+ preferred
Impurity profileAcceptable iron, mica, fluorine, moisture, particle size
TailingsSafe storage or dry-stack route
WaterSufficient water supply and recycling plan
Downstream fitConcentrate accepted by sulphate plant vendor
Page 2 / 4

5. Lithium Sulphate Plant: Third Critical Gate

Assumes lithium sulphate is accepted as a refined chemical product for export.

Sulphate Plant Capex
$45M
Base case
Concentrate Feed
25 ktpa
6% Li₂O spodumene
Product Output
~5 ktpa
Lithium sulphate equivalent
Plant Recovery
75%
Indicative assumption

Lithium Sulphate Process Route

6% Spodumene Concentrate Drying Calcination Milling Acid Mixing Sulphation Roast Water Leaching Filtration Purification Evaporation / Crystallisation Lithium Sulphate Product

Base Financial Assumptions

ItemBase Case
Lithium sulphate plant capex$45M
Capex target range$40M–50M
Concentrate feed25,000 tpa
Product output~5,000 tpa equivalent
Annual revenue~$22.5M
Base EBITDA~$9.0M
ROI on sulphate plant capex~20%
Payback on sulphate plant only~5 years

Major Equipment

AreaMain Equipment
ThermalDryer, calcination kiln, cooler, sulphation kiln
ChemicalAcid tanks, acid mixer, leach tanks, purification reactors
SeparationThickener, filter press, clarifier, polishing filters
ProductEvaporator, crystalliser, centrifuge, dryer, bagging
UtilitiesPower, boiler, water treatment, compressed air, lab, control room
EnvironmentScrubbers, effluent treatment, residue handling, monitoring
Updated regulatory assumption: lithium sulphate is treated as export-eligible refined chemical. This improves project viability, but offtake and buyer qualification remain critical.

6. Integrated ROI and Payback View

The full project payback must include mine validation, concentration plant, sulphate plant, infrastructure, working capital, and contingency.

Total InvestmentEBITDA Required for 4-Year PaybackEBITDA Required for 5-Year Payback
$45M$11.25M/year$9.0M/year
$60M$15.0M/year$12.0M/year
$75M$18.75M/year$15.0M/year
$90M$22.5M/year$18.0M/year
$95M$23.75M/year$19.0M/year

Economics Are Most Sensitive To

VariableImpact
Ore gradeControls ore feed volume and concentration cost
RecoveryControls concentrate output and lithium sulphate yield
Concentrate gradeAffects calcination, acid roast, and product quality
Product priceMajor revenue driver
Acid and power costMajor opex drivers for sulphate plant
Capex overrunCan materially extend payback

Investment Interpretation

A 5-year payback is achievable only if total project capex is controlled and annual EBITDA reaches approximately USD 12M–19M, depending on the final integrated investment size.

For a 4-year payback, the project would need approximately USD 15M–24M annual EBITDA. This requires strong grade, strong recovery, reliable plant uptime, and firm offtake pricing.

The original $15.8M ROI logic no longer applies once refined chemical export is required.

Page 3 / 4

7. Main Project Risks

Critical risks that must be managed before major capital commitment.

RiskWhy It MattersRatingMitigation
Mine title riskInvalid or disputed title can stop the projectCriticalIndependent legal due diligence
Mineralogy riskNon-spodumene ore may not fit the processCriticalXRD, QEMSCAN, bulk sample testwork
Grade riskLow grade increases ore feed and costCriticalDrilling, assays, resource modelling
Recovery riskLow recovery reduces output and ROICriticalDMS/flotation and sulphate pilot tests
Concentrate quality riskImpurities may affect sulphate plant and buyersHighImpurity profiling and vendor testing
Offtake riskLithium sulphate has a narrower buyer baseCriticalBuyer qualification and binding offtake
Capex overrunCan extend payback and reduce IRRHighFEED, vendor quotes, contingency
Power and acid supplyChemical processing needs stable utilitiesHighPower study and acid logistics contracts
Environmental riskAcid, tailings, emissions, and water require approvalsHighEIA, scrubbers, ETP, tailings plan
Market price riskLithium prices are volatileMediumConservative price deck and offtake contracts

8. Recommended Phased Development Plan

Phase 1: Mine and Legal Validation

Approx. $2M–6M validation budget

ActionPurpose
Legal title verificationConfirm ownership and transferability
Drilling and assaysConfirm grade, tonnage, and continuity
Mineralogy testingConfirm spodumene-dominant ore
ESG and water screeningIdentify permitting blockers early

Phase 2: Beneficiation Validation

Before concentration plant EPC

ActionPurpose
Bulk sample collectionRepresentative test feed
DMS and flotation testsConfirm concentrate grade and recovery
Dewatering and tailings studyConfirm water and residue route
Downstream feed testConfirm sulphate plant compatibility

Phase 3: Concentration Plant EPC

Indicative $10M–20M target

ActionPurpose
Crushing and screeningPrepare ore for beneficiation
DMS / flotation plantProduce 6% concentrate
Tailings and water circuitEnvironmental and operating reliability
Concentrate quality controlStable sulphate plant feed

Phase 4: Lithium Sulphate FEED and Offtake

Indicative $40M–50M target capex

ActionPurpose
FEED and vendor quotesConfirm capex and guarantees
Acid and power supply planSecure critical utilities
Product qualificationConfirm buyer acceptance
Binding offtakeReduce commercial risk

9. Final Board-Level Recommendation

Recommended Decision

The integrated Zimbabwe lithium project should be classified as:

Potentially viable, strategically interesting, but conditional on validation and offtake

The board should approve staged validation work, not full capital commitment. The most important immediate action is to validate the mine and concentration performance before committing to the lithium sulphate plant.

Minimum Condition Before Major CapexStatus
Clean mine title and licence transferabilityRequired
Spodumene-dominant oreRequired
Average grade preferably ≥1.2% Li₂ORequired
Mine life of at least 7 yearsRequired
25,000 tpa of 5.5%–6.0% Li₂O concentrateRequired
Beneficiation recovery of 70%+Required
Concentrate accepted by sulphate process vendorRequired
Lithium sulphate export eligibilityAssumed Confirmed
Buyer qualification and binding offtakeCritical
Environmental and water approvals achievableRequired
Do not proceed to full EPC for the lithium sulphate plant until the mine, concentration plant, and buyer/offtake assumptions are proven. The correct next step is validation funding and staged technical-commercial due diligence.
Page 4 / 4